Layla Plan, The Summit at MeridianEnglewoodCO80112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Englewood at Layla Plan, The Summit at Meridian, Englewood, CO, 80112 priced at $628,950 pairs $3,718/mo rent with $53/mo cash flow after a $3,078/mo payment. Total monthly income equals $3,718/mo, and annual cash flow comes to $636/yr on $206,925 invested. Return on cash invested is 20.37% in year one, and rental yield stands at 7.09% on a $628,950 basis. Equity gained on principal adds $4,059/yr, and 5% annual appreciation accumulates to $173,767 by year five. Five-year ROI measures 104.78% and total cumulative return in cash reaches $216,809. For financing, Ziffy Mortgage’s DSCR program evaluates $3,718/mo property income against a $3,078/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80112, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 8,038 (46.0%) |
| Renter Occupied HU | 7,998 (45.7%) |
| Vacant Housing Units | 1,446 ( 8.3%) |
| Median Home Value | $673,159 |
| Average Home Value | $718,763 |
Housing Distribution
Address Breakdown
Residential
16,395
Single Family
8,350
Multi-Family
8,045
Businesses
3,319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
