9792 Luke Rd #SSMarcyNY13403
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow9792 Luke Rd #SS, Marcy, NY, 13403 in Marcy earns its strong cash-flow label: 10.41% yield, $3,035/mo rent, $698/mo net income, DSCR 1.93. The $349,900 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $96,671 by year five. Combined with $3,223/yr in principal paydown, total projected return reaches $178,438.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $698 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,035 |
| Total Monthly Debt Service | $2,197 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13403, Marcy, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,946 (100%) |
| Owner Occupied HU | 1,439 (73.9%) |
| Renter Occupied HU | 399 (20.5%) |
| Vacant Housing Units | 108 ( 5.5%) |
| Median Home Value | $303,241 |
| Average Home Value | $314,785 |
Housing Distribution
Address Breakdown
Residential
1,877
Single Family
1,785
Multi-Family
92
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13403, Marcy, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,946 (100%) |
| Owner Occupied HU | 1,439 (73.9%) |
| Renter Occupied HU | 399 (20.5%) |
| Vacant Housing Units | 108 ( 5.5%) |
| Median Home Value | $303,241 |
| Average Home Value | $314,785 |
Housing Distribution
Address Breakdown
Residential
1,877
Single Family
1,785
Multi-Family
92
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices