9792 Glen Heron Dr, Bonita Springs, FL, 34134 | $86/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1134 sft

267 Deerwood CIR #14, Naples, FL, 34113

2 Bed
2 Bath
- sft

14960 Crystal Lake Dr #3027, Naples, FL, 34120

2 Bed
2 Bath
1320 sft

3695 Amberly CIR #E305, Naples, FL, 34112

2 Bed
2 Bath
1178 sft

9331 Spring Run BLVD #3003, Bonita Springs, FL, 34135

Nearby investment properties with comparable prices

3 Bed
2 Bath
1408 sft

4214 21st St SW, Lehigh Acres, FL, 33976

1 Bed
2 Bath
721 sft

200 Lenell Rd APT 228, Fort Myers Beach, FL, 33931

$ 306,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

4502 Lee Blvd #RC3TY9, Lehigh Acres, FL, 33976

3 Bed
2 Bath
1614 sft

1192 BROOKLANDS DR, Fort Myers, FL, 33905

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonita Springs at 9792 Glen Heron Dr, Bonita Springs, FL, 34134 offers a 8.25% rental yield on a $360,000 purchase with $2,475/mo rent. Total monthly income registers $2,475/mo, and a $1,762/mo payment leaves $86/mo available for distribution. Annual cash flow reaches $1,032/yr on $119,340 to close, and return on cash invested stands at 20.77% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 108.05% and total cumulative return in cash at $128,949. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,475/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2004

4,486 sqft lot

$N/A/sqft

No HOA