979 Twiggs Ferry Rd, Hartfield, VA, 23071 | 1.28% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1054 sft

353 Greentown Rd, Weems, VA, 22576

2 Bed
1 Bath
672 sft

917 Chapel Neck Rd, North, VA, 23128

2 Bed
1 Bath
900 sft

2261 Coldwater Rd, Mascot, VA, 23108

2 Bed
1 Bath
800 sft

40 Cedardale Ln, Irvington, VA, 22480

Nearby investment properties with comparable prices

4 Bed
5 Bath
4000 sft

558 Seaford Ln, Mathews, VA, 23109

$ 1,595,000

ROI

Cash Flow/m

5 Bed
6 Bath
7635 sft

145 Beechwood Dr, Weems, VA, 22576

Airbnb Potential+ 2 more

4 Bed
3 Bath
3247 sft

858 Harmony Hills Cir, Heathsville, VA, 22473

3 Bed
3 Bath
2685 sft

109 Kent Ln, Kilmarnock, VA, 22482

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,920/mo, and a $8,786/mo payment. Purchase price stands at $1,795,000, and rental yield measures 1.28% with $1,920/mo rent. Return on cash invested shows 2.19% in year one, and 5% annual appreciation builds toward $495,925 over five years. Five-year ROI reaches 7.45% and total cumulative return in cash records $43,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $8,786/mo payment rather than investor’s personal income.

Single Family

Built in 1950

3.72 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23071, Hartfield, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,063 (100%)
Owner Occupied HU	659 (62.0%)
Renter Occupied HU	87 ( 8.2%)
Vacant Housing Units	317 (29.8%)
Median Home Value	$374,638
Average Home Value	$458,259