9753 Gatesbury CircleHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 9753 Gatesbury Circle, Highlands Ranch, CO, 80126 offers a 8.14% rental yield on a $645,000 purchase with $4,376/mo rent. Total monthly income registers $4,376/mo, and a $3,157/mo payment leaves $513/mo available for distribution. Annual cash flow reaches $6,161/yr on $212,205 to close, and return on cash invested stands at 22.96% in year one. Equity gained on principal adds $4,162/yr while 5% annual appreciation supports $178,202 over five years. Portfolio math shows five-year ROI at 118.94% and total cumulative return in cash at $252,388. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,376/mo property income against a $3,157/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
4,487 sqft lot
$N/A/sqft
$172 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tobi Gamble • TD Gamble & Associates, Ltd.
Mls Name: REcolorado
Mls Provider:
Mls ID: #2516370
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)