975 Yellowstone RdCleveland HeightsOH44121
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 975 Yellowstone Rd, Cleveland Heights, OH, 44121 in Cleveland Heights speaks for itself: 45.14% gross on a $157,900 price, generating $5,940/mo in rent and $4,879/mo in net income after the $710/mo debt service. DSCR 8.37, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $58,553 stacks alongside $43,625 in projected five-year appreciation and $1,454/yr in principal reduction. Projected total cumulative return: $374,266.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 45.1% | 5.8% |
| Monthly Cash Flow | $4,879 | $285 |
City averages based on Cleveland Heights market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,940 |
| Total Monthly Debt Service | $998 |
| DSCR Ratio | 5.95x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1919
3,240 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1919
3,240 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices