9747 Whitehurst Dr APT 147DallasTX75243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 9747 Whitehurst Dr APT 147, Dallas, TX, 75243 uses $40,741 cash to close to unlock $14,563/yr annual cash flow and $1,214/mo monthly cash flow. Total monthly income runs $2,364/mo, and a $602/mo payment keeps the spread at $1,214/mo. Purchase price stands at $122,900, and rental yield measures 23.08% with $2,364/mo rent. Return on cash invested shows 55.65% in year one, and 5% annual appreciation builds toward $33,955 over five years. Five-year ROI reaches 298.74% and total cumulative return in cash records $121,710. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,364/mo property income covering a $602/mo payment rather than investor’s personal income.
Condo
Built in 1982
4.24 Acres lot
$N/A/sqft
$276 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75243, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,822 (100%) |
| Owner Occupied HU | 6,966 (24.2%) |
| Renter Occupied HU | 18,726 (65.0%) |
| Vacant Housing Units | 3,130 (10.9%) |
| Median Home Value | $406,000 |
| Average Home Value | $459,045 |
Housing Distribution
Address Breakdown
Residential
28,794
Single Family
8,468
Multi-Family
20,326
Businesses
2,250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Bryant • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20684121
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.