9746 Port DrRoscoeIL61073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roscoe at 9746 Port Dr, Roscoe, IL, 61073 uses $176,015 cash to close to unlock $5,240/yr annual cash flow and $437/mo monthly cash flow. Total monthly income runs $4,148/mo, and a $2,619/mo payment keeps the spread at $437/mo. Purchase price stands at $535,000, and rental yield measures 9.3% with $4,148/mo rent. Return on cash invested shows 23.04% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 120.57% and total cumulative return in cash records $212,224. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,148/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Single Family
Built in 1994
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61073, Roscoe, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,120 (100%) |
| Owner Occupied HU | 6,539 (80.5%) |
| Renter Occupied HU | 1,250 (15.4%) |
| Vacant Housing Units | 331 ( 4.1%) |
| Median Home Value | $241,380 |
| Average Home Value | $277,513 |
Housing Distribution
Address Breakdown
Residential
7,741
Single Family
7,646
Multi-Family
95
Businesses
477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices