9740 Hagel Cir, Lorton, VA, 22079 | $317/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9740 Hagel Cir, Lorton, VA, 22079 | $317/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2206 sft

11 Ash Ln, Stafford, VA, 22556

1 Bed
1 Bath
707 sft

1550 Renate Dr APT 101, Woodbridge, VA, 22192

Motivated Seller+ 1 more

4 Bed
2 Bath
1506 sft

18506 Triangle St, Triangle, VA, 22172

3 Bed
2 Bath
1456 sft

2 Paddock Ln, Fredericksburg, VA, 22406

Nearby investment properties with comparable prices

2 Bed
2 Bath
1304 sft

501 Garrison Woods Dr APT 303, Stafford, VA, 22556

3 Bed
2 Bath
1225 sft

200 Buckingham Ln APT 101, Stafford, VA, 22556

3 Bed
2 Bath
1456 sft

2 Paddock Ln, Fredericksburg, VA, 22406

2 Bed
2 Bath
825 sft

15630 Weathervane Trl #630, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lorton at 9740 Hagel Cir, Lorton, VA, 22079 generates $1,930/mo in rent and, after a $1,321/mo payment, leaves $317/mo in cash flow. Total monthly income is $1,930/mo, and annual cash flow is $3,799/yr on $89,472 invested. Return on cash invested sits at 24.16% in year one, and rental yield is 8.58% on a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 125.36% and total cumulative return in cash sums $112,158. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,930/mo property income rather than buyer’s personal income.

Townhouse

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 9740 Hagel Cir! Here you will enjoy low-maintenance two-level living with ample storage, private outdoor space, and access to community amenities. With bedrooms tucked upstairs for privacy and entertaining space on the main level, this home is designed for both relaxation and gatherings. Water and Sewer are paid by HOA. Don't miss your opportunity, it won't last long. Also, there is easy access to shopping, the VRE, Metro Station, commuter lots and more. HVAC is high efficiency and about 4 years old.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,370 (100%)
Owner Occupied HU	8,186 (66.2%)
Renter Occupied HU	3,594 (29.1%)
Vacant Housing Units	590 ( 4.8%)
Median Home Value	$773,838
Average Home Value	$805,386