Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mount Pleasant at 973 S Cross Bridges Rd, Mount Pleasant, TN, 38474 priced at $497,900 converts $3,058/mo rent into $77/mo cash flow after a $2,437/mo obligation. Total monthly income equals $3,058/mo, and annual cash flow totals $930/yr on $165,054 invested. Return on cash invested prints 20.47% in year one, and rental yield reads 7.37% against a $497,900 entry. Equity gained on principal adds $3,213/yr, while 5% annual appreciation compiles into $137,561 by year five. Five-year ROI reaches 105.6% and total cumulative return in cash sums $174,296. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,058/mo property income covering a $2,437/mo payment, not borrower’s personal income.
Single Family
Built in 2020
1.03 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-07-22 | Sold | $497,900 |
| 2025-05-29 | Contingent | $494,900 |
| 2025-05-05 | Listed for sale | $494,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $1976.85 | N/A | $103,500 | N/A |
| 2023-10-11 | $1976.85 | N/A | $103,500 | N/A |
| 2022-10-11 | $1976.85 | 31.49% | $103,500 | 53.96% |
Listed by: Jennifer Schmidt • TriStar Elite Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2866069
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-11 05:22:45 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)
