








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Manassas at 9725 Cheshire Ridge Cir, Manassas, VA, 20110 listed at $525,900 pairs $3,532/mo rent with a $2,574/mo payment to leave $262/mo cash flow. Total monthly income runs $3,532/mo, and annual cash flow reaches $3,141/yr on $173,021 cash to close. Return on cash invested measures 21.88% in year one, and rental yield registers 8.06% at a $525,900 basis. Equity gained on principal adds $3,394/yr, and annual property appreciation at 5% supports $145,296 by year five. Five-year ROI tracks 113.4% and total cumulative return in cash totals $196,203. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,532/mo property income relative to a $2,574/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
2,957 sqft lot
$N/A/sqft
$70 monthly HOA
Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,889 (100%) |
| Owner Occupied HU | 11,505 (68.1%) |
| Renter Occupied HU | 5,014 (29.7%) |
| Vacant Housing Units | 370 ( 2.2%) |
| Median Home Value | $487,360 |
| Average Home Value | $531,523 |
Residential
16,070
Single Family
14,191
Multi-Family
1,879
Businesses
1,994
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listing removed | $529,800 |
| 2025-09-16 | Price change | $529,800 |
| 2025-09-04 | Price change | $539,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-16 | $4885.84 | 6.94% | $498,300 | 8.47% |
| 2024-10-16 | $4568.72 | 2.26% | $459,400 | 6.99% |
| 2023-10-16 | $4467.90 | 0.89% | $429,400 | 9.76% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A