11556 Rolling Green Ct UNIT 15/100A, Reston, VA, 20191 | $611/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11556 Rolling Green Ct UNIT 15/100A, Reston, VA, 20191 | $611/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

8566 Burlington Ct, Manassas, VA, 20110

4 Bed
2 Bath
1732 sft

4807 Kempair Ct, Woodbridge, VA, 22193

3 Bed
3 Bath
2152 sft

6016 Pepco Ct, Woodbridge, VA, 22193

3 Bed
4 Bath
1880 sft

11353 Kessler Pl, Manassas, VA, 20109

Nearby investment properties with comparable prices

3 Bed
3 Bath
1568 sft

8013 Crescent Park Dr, Gainesville, VA, 20155

3 Bed
3 Bath
1260 sft

8859 Teakwood Ct, Manassas, VA, 20109

3 Bed
3 Bath
1260 sft

8827 Oak Hollow Ct, Manassas, VA, 20109

2 Bed
2 Bath
1147 sft

12312 Strong Ct #557, Fairfax, VA, 22033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 11556 Rolling Green Ct UNIT 15/100A, Reston, VA, 20191 offers a 9.01% rental yield on a $400,000 purchase with $3,002/mo rent. Total monthly income registers $3,002/mo, and a $1,958/mo payment leaves $611/mo available for distribution. Annual cash flow reaches $7,328/yr on $132,600 to close, and return on cash invested stands at 25.44% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 132.2% and total cumulative return in cash at $175,300. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,002/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1978

N/A lot

$N/A/sqft

No HOA

More details about the property

Location, location, location! Welcome to 11556 Rolling Green Ct #100, featuring the most popular and highly desired floor plan in Reston. This modern loft-style condo with a private patio is ideally situated in the heart of Reston, just minutes from Reston Town Center, the Silver Line Metro, and major commuter routes. Whether you're dining out, commuting, or exploring Reston's extensive trails and lakes, everything you need is close by. Freshly painted throughout, this fully remodeled two-bedroom, two-bath condo boasts soaring 10-foot ceilings and an open floor plan designed for effortless entertaining. The spacious layout offers plenty of room to host gatherings or enjoy quiet evenings, while also providing comfortable, flexible space to work from home. Large windows flood the space with natural light, highlighting the luxury vinyl plank flooring installed in 2023 and enhancing the bright, airy atmosphere. The kitchen, renovated in 2025, is a standout with granite countertops, subway tile backsplash, stainless steel dishwasher and stove, a generous eat-in bar, and its very own pantry for added storage. Both bathrooms were updated in 2025 with modern finishes and fixtures that feel fresh and timeless. One of the homes best features is the full-sized in-unit washer and dryer, with a brand-new washer installed in 2025. The NEW HVAC system (2025) ensures comfort and efficiency year-round. Plus, multiple storage closets throughout the unit keep belongings organized and out of sight. Step outside to your private walk-out patio that backs to mature trees. Picture summer afternoons playing cornhole with friends or enjoying a quiet morning coffee in your serene, wooded backyarda perfect blend of indoor-outdoor living. This home includes one assigned parking space plus ample guest parking. The generously sized bedrooms offer flexibility for work-from-home setups, and natural light fills every corner of the unit. If youre searching for a freshly painted, move-in-ready condo with a highly sought-after floor plan, spacious open layout, ample storage, in-unit laundry, and a prime Reston location, this is the one!!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20191, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,658 (100%)
Owner Occupied HU	8,367 (61.3%)
Renter Occupied HU	4,396 (32.2%)
Vacant Housing Units	895 ( 6.6%)
Median Home Value	$751,603
Average Home Value	$796,735