Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manassas at 9718 Pickett Ln, Manassas, VA, 20110 offers a 10.34% rental yield on a $330,300 purchase with $2,845/mo rent. Total monthly income registers $2,845/mo, and a $1,617/mo payment leaves $745/mo available for distribution. Annual cash flow reaches $8,934/yr on $109,494 to close, and return on cash invested stands at 28.07% in year one. Equity gained on principal adds $2,131/yr while 5% annual appreciation supports $91,256 over five years. Portfolio math shows five-year ROI at 146.84% and total cumulative return in cash at $160,785. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,845/mo property income against a $1,617/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
2,613 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,889 (100%) |
| Owner Occupied HU | 11,505 (68.1%) |
| Renter Occupied HU | 5,014 (29.7%) |
| Vacant Housing Units | 370 ( 2.2%) |
| Median Home Value | $487,360 |
| Average Home Value | $531,523 |
Residential
16,070
Single Family
14,191
Multi-Family
1,879
Businesses
1,994
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listing removed | $335,000 |
| 2025-06-14 | Listed for sale | $335,000 |
| 2022-10-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $3250.80 | 8.77% | $258,000 | 8.77% |
| 2023-10-27 | $2988.72 | 7.43% | $237,200 | 14.42% |
| 2022-10-27 | $2781.97 | 9.49% | $207,300 | 16.59% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
