Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Partlow at 9712 Sutters Rd, Partlow, VA, 22534 generates $4,043/mo in rent and, after a $3,084/mo payment, leaves $277/mo in cash flow. Total monthly income is $4,043/mo, and annual cash flow is $3,318/yr on $207,270 invested. Return on cash invested sits at 21.66% in year one, and rental yield is 7.7% on a $630,000 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 111.93% and total cumulative return in cash sums $232,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,043/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22534, Partlow, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 961 (83.8%) |
| Renter Occupied HU | 116 (10.1%) |
| Vacant Housing Units | 70 ( 6.1%) |
| Median Home Value | $502,676 |
| Average Home Value | $592,292 |
Residential
1,124
Single Family
1,124
Multi-Family
0
Businesses
25
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Sold | $630,000 |
| 2024-03-27 | Listing removed | $89,900 |
| 2023-03-27 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-13 | $3487.93 | N/A | $475,000 | N/A |
| 2024-10-13 | $3487.93 | 14.02% | $475,000 | 19.83% |
| 2023-10-13 | $3059.02 | 508.92% | $396,400 | 482.09% |
Listed by: N/A • N/A
Mls Name: BHHS PenFed solds
Mls ID: #N/A
