9701 E Highway 25 LOT 42BelleviewFL34420
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 9701 E Highway 25 LOT 42, Belleview, FL, 34420 in Belleview speaks for itself: 26.47% gross on a $112,500 price, generating $2,482/mo in rent and $1,735/mo in net income after the $506/mo debt service. DSCR 4.91, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $20,820 stacks alongside $31,082 in projected five-year appreciation and $1,036/yr in principal reduction. Projected total cumulative return: $154,602.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 26.5% | 8.0% |
| Monthly Cash Flow | $1,735 | $250 |
City averages based on Belleview market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,482 |
| Total Monthly Debt Service | $702 |
| DSCR Ratio | 3.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34420, Belleview, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,847 (100%) |
| Owner Occupied HU | 6,034 (68.2%) |
| Renter Occupied HU | 1,945 (22.0%) |
| Vacant Housing Units | 868 ( 9.8%) |
| Median Home Value | $245,146 |
| Average Home Value | $275,884 |
Housing Distribution
Address Breakdown
Residential
8,150
Single Family
7,417
Multi-Family
733
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34420, Belleview, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,847 (100%) |
| Owner Occupied HU | 6,034 (68.2%) |
| Renter Occupied HU | 1,945 (22.0%) |
| Vacant Housing Units | 868 ( 9.8%) |
| Median Home Value | $245,146 |
| Average Home Value | $275,884 |
Housing Distribution
Address Breakdown
Residential
8,150
Single Family
7,417
Multi-Family
733
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices