9701 County Road 4076ScurryTX75158
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 9701 County Road 4076, Scurry, TX, 75158 in Scurry deserves attention. This $139,900 property earns $3,535/mo in rent, a 30.32% gross yield, and nets $2,540/mo after the $629/mo payment. DSCR 5.62 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $38,652 compounds alongside $1,288/yr in yearly equity build, for a total cumulative return of $217,072.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 30.3% | 6.2% |
| Monthly Cash Flow | $2,540 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,535 |
| Total Monthly Debt Service | $939 |
| DSCR Ratio | 3.76x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
4.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75158, Scurry, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,895 (100%) |
| Owner Occupied HU | 1,578 (83.3%) |
| Renter Occupied HU | 226 (11.9%) |
| Vacant Housing Units | 91 ( 4.8%) |
| Median Home Value | $360,748 |
| Average Home Value | $441,643 |
Housing Distribution
Address Breakdown
Residential
1,954
Single Family
1,954
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
4.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75158, Scurry, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,895 (100%) |
| Owner Occupied HU | 1,578 (83.3%) |
| Renter Occupied HU | 226 (11.9%) |
| Vacant Housing Units | 91 ( 4.8%) |
| Median Home Value | $360,748 |
| Average Home Value | $441,643 |
Housing Distribution
Address Breakdown
Residential
1,954
Single Family
1,954
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices