9700 Rayne ROAD #6SturtevantWI53177
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeFinancing efficiency matters for international buyers, and 9700 Rayne ROAD #6, Sturtevant, WI, 53177 in Sturtevant offers it: the 1.59 DSCR gives Ziffy Mortgage's underwriting team an unusually clean file, no U.S. credit, no personal income required. Rental yield 8.58%. Long-term, 5% appreciation is forecast to add $62,163, and $2,072/yr in principal paydown compounds equity steadily. Projected five-year cumulative return: $92,220.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $(126) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,609 |
| Total Monthly Debt Service | $1,420 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53177, Sturtevant, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,413 (100%) |
| Owner Occupied HU | 2,268 (66.5%) |
| Renter Occupied HU | 959 (28.1%) |
| Vacant Housing Units | 186 ( 5.4%) |
| Median Home Value | $276,868 |
| Average Home Value | $364,328 |
Housing Distribution
Address Breakdown
Residential
2,891
Single Family
2,567
Multi-Family
324
Businesses
407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53177, Sturtevant, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,413 (100%) |
| Owner Occupied HU | 2,268 (66.5%) |
| Renter Occupied HU | 959 (28.1%) |
| Vacant Housing Units | 186 ( 5.4%) |
| Median Home Value | $276,868 |
| Average Home Value | $364,328 |
Housing Distribution
Address Breakdown
Residential
2,891
Single Family
2,567
Multi-Family
324
Businesses
407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Kaprelian • Shorewest Realtors, Inc.
Mls Name: WIREX MLS
Mls ID: #1950162