Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 9700 Bellechase Rd, Granbury, TX, 76049 earns from $4,573/mo rent with a $3,548/mo payment. Total monthly income totals $4,573/mo. ROI tracks 16.11% on current figures, and rental yield reads 7.57% at a $724,900 purchase. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,277 over five years. Five-year ROI reaches 84.02% and total cumulative return in cash sums $200,385. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,573/mo property income instead of your personal income.
Single Family
Built in 2021
0.78 Acres lot
$N/A/sqft
$204 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-10-30 | Pending sale | $724,900 |
| 2025-10-15 | Contingent | $724,900 |
| 2025-08-03 | Price change | $724,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $5936.01 | -2.62% | $756,260 | 2.10% |
| 2023-11-01 | $6095.51 | -27.87% | $740,720 | 16.64% |
| 2022-11-01 | $8450.66 | 1393.23% | $635,040 | 1593.44% |
Listed by: Lana Robinson • Prairie Wind Real Estate
Mls Name: NTREIS
Mls ID: #20931912
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
