Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ludowici at 97 Gracyn Ln, Ludowici, GA, 31316 listed at $486,250 pairs $5,254/mo rent with a $2,380/mo payment to leave $2,255/mo cash flow. Total monthly income runs $5,254/mo, and annual cash flow reaches $27,055/yr on $161,192 cash to close. Return on cash invested measures 36.69% in year one, and rental yield registers 12.97% at a $486,250 basis. Equity gained on principal adds $3,138/yr, and annual property appreciation at 5% supports $134,342 by year five. Five-year ROI tracks 192.82% and total cumulative return in cash totals $310,811. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,254/mo property income relative to a $2,380/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
0.64 Acres lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Price change | $486,250 |
| 2024-08-02 | Price change | $485,250 |
| 2024-07-19 | Price change | $500,476 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: David M. Johnson • eXp Realty LLC
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #311917
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
