Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 9686 Fontainebleau Blvd APT 409, Miami, FL, 33172 generates $2,747/mo in rent and, after a $1,346/mo payment, leaves $454/mo in cash flow. Total monthly income is $2,747/mo, and annual cash flow is $5,442/yr on $91,163 invested. Return on cash invested sits at 25.88% in year one, and rental yield is 11.99% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 137.7% and total cumulative return in cash sums $125,531. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,747/mo property income rather than buyer’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$433 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Listed for sale | $275,000 |
| 2004-08-17 | Sold | $139,900 |
| 2003-04-03 | Sold | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2874.33 | 15.87% | $155,630 | 10.00% |
| 2022-12-26 | $2480.63 | 8.14% | $141,482 | 10.00% |
| 2021-12-26 | $2293.91 | 5.32% | $128,620 | 10.00% |
Listed by: Angely Roque • Angie Homes Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11699118
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
