967 Briggs HighwayWawarsingNY12428








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Wawarsing at 967 Briggs Highway, Wawarsing, NY, 12428 priced at $329,000 converts $4,638/mo rent into $2,441/mo cash flow after a $1,610/mo obligation. Total monthly income equals $4,638/mo, and annual cash flow totals $29,295/yr on $109,064 invested. Return on cash invested prints 46.77% in year one, and rental yield reads 16.92% against a $329,000 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation compiles into $90,897 by year five. Five-year ROI reaches 247.54% and total cumulative return in cash sums $269,973. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,638/mo property income covering a $1,610/mo payment, not borrower’s personal income.
Single Family
Built in 1935
8.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12428, Ellenville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 1,339 (36.6%) |
| Renter Occupied HU | 1,381 (37.7%) |
| Vacant Housing Units | 940 (25.7%) |
| Median Home Value | $253,611 |
| Average Home Value | $312,115 |
Housing Distribution
Address Breakdown
Residential
2,846
Single Family
2,520
Multi-Family
326
Businesses
322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Mary Sheeley • Century 21 Stoeckeler R.E.
Mls Name: UCBR
Mls Provider:
Mls ID: #20242988
Disclaimer: IDX information 2024 by the Multiple Listing Service of Ulster County, Inc. All Rights Reserved. The data relating to real estate on this website comes in part from the IDX of the Multiple Listing Service of Ulster County, Inc. Information is deemed reliable but is not guaranteed accurate by the MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.








