9662 Bedder Stone Pl, Bristow, VA, 20136 | $348/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9662 Bedder Stone Pl, Bristow, VA, 20136 | $348/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2200 sft

Green Rd, Midland, VA, 22728

4 Bed
2 Bath
2144 sft

11223 Beales Branch Ln, Remington, VA, 22734

3 Bed
3 Bath
1228 sft

411 Spotted Tavern Rd, Fredericksburg, VA, 22406

2 Bed
2 Bath
2156 sft

3607 Mauchley Ct, Warrenton, VA, 20187

Nearby investment properties with comparable prices

3 Bed
2 Bath
2585 sft

562 Tiffany Ct, Warrenton, VA, 20186

2 Bed
1 Bath
952 sft

8534 Burwell Rd, Catlett, VA, 20119

4 Bed
3 Bath
1676 sft

6373 Farm Ridge Dr, Midland, VA, 22728

3 Bed
4 Bath
1876 sft

13017 Bathgate Way, Bristow, VA, 20136

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bristow at 9662 Bedder Stone Pl, Bristow, VA, 20136 uses $165,750 cash to close to unlock $4,180/yr annual cash flow and $348/mo monthly cash flow. Total monthly income runs $3,337/mo, and a $2,447/mo payment keeps the spread at $348/mo. Purchase price stands at $500,000, and rental yield measures 8.01% with $3,337/mo rent. Return on cash invested shows 22.43% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 116.1% and total cumulative return in cash records $192,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,337/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Townhouse

Built in 1996

1,498 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome HOME! ** This classic brick front colonial is move-in ready and perfectly situated on a quiet street in the established and sought after Saybrooke community. Offering over 1,900 square feet of finished living space, this spacious 3 bedroom PLUS den home combines comfort, style, and functionality. Step inside to find luxury vinyl plank flooring throughout the bright and open living and dining areas. The bright and cheery kitchen features white cabinetry and flows seamlessly to a private deckperfect for morning coffee or evening relaxation while overlooking mature trees! The upper level offers 3 generous bedrooms with soaring ceilings including a primary suite with en-suite bath. The fully finished walk-out lower level includes a large recreation room and access to patio and your private backyard retreat. An additional den on this level provides flexible space for a home office! This home blends classic charm with modern updates and is ready for you to move in and make it your own!

NEW carpet in upper level(2025). New water heater(2019). 2 assigned parking spaces.

LOCATION LOCATION LOCATION! This amenity filled community offers a beach entry outdoor swimming pool, tennis court, basketball court, tot lot, and more! Enjoy dining, shopping, and entertainment at Virginia Gateway, live music events at Jiffy Lube Live, and convenient access to VRE train/local Park&Ride.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,342 (100%)
Owner Occupied HU	8,489 (90.9%)
Renter Occupied HU	814 ( 8.7%)
Vacant Housing Units	39 ( 0.4%)
Median Home Value	$633,632
Average Home Value	$649,993