14733 Hackwood St, Woodbridge, VA, 22191 | $624/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14733 Hackwood St, Woodbridge, VA, 22191 | $624/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1927 sft

14897 Cherrydale Dr, Woodbridge, VA, 22193

4 Bed
3 Bath
1536 sft

18920 Barnette Cir, Triangle, VA, 22172

2 Bed
3 Bath
1694 sft

2250 Merseyside Dr, Woodbridge, VA, 22191

- Bed
- Bath
2450 sft

105 Chesterbrook Ct, Stafford, VA, 22554

Nearby investment properties with comparable prices

2 Bed
2 Bath
1202 sft

199 Smithfield Way, Fredericksburg, VA, 22406

3 Bed
3 Bath
1980 sft

505 Westminster Ln #154, Stafford, VA, 22556

3 Bed
4 Bath
1408 sft

1207 Kings Crest Dr, Stafford, VA, 22554

3 Bed
3 Bath
2018 sft

4439 Starling Ct, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbridge at 14733 Hackwood St, Woodbridge, VA, 22191 offers a 9.2% rental yield on a $370,000 purchase with $2,836/mo rent. Total monthly income registers $2,836/mo, and a $1,811/mo payment leaves $624/mo available for distribution. Annual cash flow reaches $7,490/yr on $122,655 to close, and return on cash invested stands at 26.02% in year one. Equity gained on principal adds $2,388/yr while 5% annual appreciation supports $102,224 over five years. Portfolio math shows five-year ROI at 135.33% and total cumulative return in cash at $165,989. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,836/mo property income against a $1,811/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1972

2,788 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 14733 Hackwood Street an end-unit townhouse in the Willowbrook subdivision of Woodbridge that balances convenience and charm. The 1,452 sq feet residence offers 3 bedrooms, 2.5 bathrooms, including a family room & dining room. Very well located for access to I-95 and major local roads, making commuting or traveling fairly straightforward. Near Potomac Mills Mall, many dining and retail options, and other amenities. In close proximity to parks and transit, including options for public transportation / VRE. Don't miss the opportunity to make this your home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,248 (100%)
Owner Occupied HU	14,469 (55.1%)
Renter Occupied HU	10,876 (41.4%)
Vacant Housing Units	903 ( 3.4%)
Median Home Value	$476,309
Average Home Value	$547,997