966 Belvedere Clearwater Rd, North Augusta, SC, 29841 | $559/mo Cash Flow

Recently Sold

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
2042 sft

1876 Kissingbower Rd, Augusta, GA, 30904

2 Bed
2 Bath
- sft

228 Telfair St, Augusta, GA, 30901

2 Bed
2 Bath
960 sft

144 Martin Rd, Aiken, SC, 29801

Investment Property+ 1 more

3 Bed
2 Bath
1413 sft

1420 Perry Ave, Augusta, GA, 30901

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
1323 sft

265 GREYSTONE Drive, Martinez, GA, 30907

2 Bed
1 Bath
827 sft

1906 Jenkins St, Augusta, GA, 30904

3 Bed
2 Bath
1216 sft

344 Jerrys Folly Rd, Aiken, SC, 29803

3 Bed
1 Bath
884 sft

1801 Warren Ct, Augusta, GA, 30904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 966 Belvedere Clearwater Rd, North Augusta, SC, 29841 uses $45,581 cash to close to unlock $6,714/yr annual cash flow and $559/mo monthly cash flow. Total monthly income runs $1,378/mo, and a $673/mo payment keeps the spread at $559/mo. Purchase price stands at $137,500, and rental yield measures 12.03% with $1,378/mo rent. Return on cash invested shows 34.64% in year one, and 5% annual appreciation builds toward $37,989 over five years. Five-year ROI reaches 181.56% and total cumulative return in cash records $82,757. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,378/mo property income covering a $673/mo payment rather than investor’s personal income.

Single Family

Built in 1953

1.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435