9657 Alderleaf Trl, Crowley, TX, 76036 | $222/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9657 Alderleaf Trl, Crowley, TX, 76036 | $222/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3026 sft

Dewberry II Plan, Godley Ranch, Godley, TX, 76044

3 Bed
3 Bath
1750 sft

4901 Fairway Ct, Granbury, TX, 76049

3 Bed
2 Bath
1745 sft

5207 Fairway Cir, Granbury, TX, 76049

3 Bed
2 Bath
1342 sft

900 Tesslynn Ave, Godley, TX, 76044

Nearby investment properties with comparable prices

4 Bed
2 Bath
1848 sft

1701 Damascus Ct, Granbury, TX, 76049

4 Bed
2 Bath
2048 sft

1911 Seminole Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1568 sft

303 N Main St, Godley, TX, 76044

4 Bed
2 Bath
2022 sft

313 Comanche Dr, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crowley at 9657 Alderleaf Trl, Crowley, TX, 76036 uses $111,019 cash to close to unlock $2,660/yr annual cash flow and $222/mo monthly cash flow. Total monthly income runs $2,603/mo, and a $1,639/mo payment keeps the spread at $222/mo. Purchase price stands at $334,900, and rental yield measures 9.33% with $2,603/mo rent. Return on cash invested shows 22.3% in year one, and 5% annual appreciation builds toward $92,527 over five years. Five-year ROI reaches 116.9% and total cumulative return in cash records $129,781. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,603/mo property income covering a $1,639/mo payment rather than investor’s personal income.

Single Family

Built in 2023

7,997 sqft lot

$N/A/sqft

No HOA

More details about the property

UPGRADED 4 BEDROOM HOME ON OVERSIZED CORNER LOT! TILED ENTRY FOYER W CLOAK CLOSET & ENTRY STORM DOOR. SPLIT OWNER'S SUITE IN BACK OF HOME, 3 OTHER BEDROOMS WITH HALLWAY BATH. LIVING OPENS TO KITCHEN & EATING AREA. UPGRADED GAS STOVE W AUTO LOCK. LARGE SERVING BAR, CONVENIENT PANTRY, NEUTRAL GRANITE COUNTERTOPS IN KITCHEN AND SOFT CLOSE CABINETS. SEPARATE LAUNDRY ROOM OFF KITCHEN. ALL BEDROOMS W CEILING FANS, HALLWAY LINEN CLOSET. OWNER'S SUITE W WALK IN SHOWER, DOUBLE SINKS IN VANITY & LARGE WALK IN CLOSET. COVERED PATIO PLUS OPEN PATIO & SMALL STORAGE BUILDING IN PRIVATELY FENCED YARD. CUSTOM 6X6 FT BLINDS ON 2 BREAKFAST ROOM WINDOWS. ADDED TUBULAR SKYLIGHT OVER KITCHEN AREA. PRIDE OF OWNERSHIP ABOUNDS-HOA WATER FEATURE IN BACK OF THIS HOME. PRIVACY FENCE LARGER ON THIS CORNER LOT. MUST SEE!! SIDEWALK IN BACK TO CYPRESS LAKE PARK. ASSUMABLE VA LOAN FOR VA BUYERS!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819