9651 Doyle RdWest EdmestonNY13485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Edmeston at 9651 Doyle Rd, West Edmeston, NY, 13485 earns $202/mo cash flow from $1,534/mo rent with a $976/mo payment. Total monthly income totals $1,534/mo, and annual cash flow totals $2,427/yr on $66,134 capital. ROI tracks 23.58% on current figures, and rental yield reads 9.23% at a $199,500 purchase. Equity gained on principal adds $1,287/yr, and 5% annual appreciation supports $55,118 over five years. Five-year ROI reaches 123.21% and total cumulative return in cash sums $81,487. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,534/mo property income instead of your personal income.
Manufactured
Built in 2006
2.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13485, West Edmeston, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 644 (100%) |
| Owner Occupied HU | 454 (70.5%) |
| Renter Occupied HU | 86 (13.4%) |
| Vacant Housing Units | 104 (16.1%) |
| Median Home Value | $164,352 |
| Average Home Value | $243,128 |
Housing Distribution
Address Breakdown
Residential
480
Single Family
480
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melinda McIntyre • Belfield Realty LLC
Mls Name: NYSAMLSs
Mls ID: #S1629948