





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Opelika at 965 Como Way, Opelika, AL, 36804 listed at $342,469 pairs $3,143/mo rent with a $1,676/mo payment to leave $1,210/mo cash flow. Total monthly income runs $3,143/mo, and annual cash flow reaches $14,522/yr on $113,528 cash to close. Return on cash invested measures 32.7% in year one, and rental yield registers 11.01% at a $342,469 basis. Equity gained on principal adds $2,210/yr, and annual property appreciation at 5% supports $94,618 by year five. Five-year ROI tracks 170.76% and total cumulative return in cash totals $193,861. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,143/mo property income relative to a $1,676/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,282 (100%) |
| Owner Occupied HU | 6,903 (74.4%) |
| Renter Occupied HU | 1,851 (19.9%) |
| Vacant Housing Units | 528 ( 5.7%) |
| Median Home Value | $270,503 |
| Average Home Value | $300,208 |
Residential
9,131
Single Family
8,525
Multi-Family
606
Businesses
284
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: TAYLOR LONG • PORCH LIGHT REAL ESTATE LLC
Mls Name: LCMLS
Mls ID: #176906