206 Harris Walk, West Point, GA, 31833 | $976/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Trace (Covered Back Porch) Plan, Firefly

3 Bed
2 Bath
1414 sft

Trace (Covered Back Porch) Plan, Firefly, Opelika, AL, 36801

3 Bed
2 Bath
2243 sft

474 Newton Rd, Lagrange, GA, 30240

3 Bed
3 Bath
2216 sft

789 Hammett Rd, Lagrange, GA, 30241

3 Bed
3 Bath
2132 sft

105 Still Water Ct, Lagrange, GA, 30241

Nearby investment properties with comparable prices

Briston - Structure Only on Customer's Land Plan, LaGrange Sales and Design Studio

3 Bed
2 Bath
1785 sft

Briston - Structure Only on Customer's Land Plan, LaGrange Sales and Design Studio, Lagrange, GA, 30241

Briston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio

3 Bed
2 Bath
1785 sft

Briston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811

Poplar Plan, The Villages at Harris Creek

3 Bed
2 Bath
1280 sft

Poplar Plan, The Villages at Harris Creek, West Pt, GA, 31833

3 Bed
2 Bath
1472 sft

4420 Hudson Mill Rd, Cataula, GA, 31804

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Point at 206 Harris Walk, West Point, GA, 31833 listed at $291,390 pairs $2,749/mo rent with a $1,426/mo payment to leave $976/mo cash flow. Total monthly income runs $2,749/mo, and annual cash flow reaches $11,709/yr on $96,596 cash to close. Return on cash invested measures 32.03% in year one, and rental yield registers 11.32% at a $291,390 basis. Equity gained on principal adds $1,880/yr, and annual property appreciation at 5% supports $80,506 by year five. Five-year ROI tracks 167.72% and total cumulative return in cash totals $162,009. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,749/mo property income relative to a $1,426/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31833, West Point, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,110 (100%)
Owner Occupied HU	1,945 (62.5%)
Renter Occupied HU	822 (26.4%)
Vacant Housing Units	343 (11.0%)
Median Home Value	$233,408
Average Home Value	$243,040