9645 Speaker DrFriscoTX75035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 9645 Speaker Dr, Frisco, TX, 75035 uses $175,354 cash to close to unlock $20,910/yr annual cash flow and $1,743/mo monthly cash flow. Total monthly income runs $5,884/mo, and a $2,609/mo payment keeps the spread at $1,743/mo. Purchase price stands at $532,990, and rental yield measures 13.25% with $5,884/mo rent. Return on cash invested shows 31.99% in year one, and 5% annual appreciation builds toward $147,255 over five years. Five-year ROI reaches 169.66% and total cumulative return in cash records $297,513. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,884/mo property income covering a $2,609/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
2,178 sqft lot
$N/A/sqft
$351 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75035, Frisco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,487 (100%) |
| Owner Occupied HU | 23,532 (72.4%) |
| Renter Occupied HU | 7,610 (23.4%) |
| Vacant Housing Units | 1,345 ( 4.1%) |
| Median Home Value | $626,540 |
| Average Home Value | $657,700 |
Housing Distribution
Address Breakdown
Residential
31,415
Single Family
27,086
Multi-Family
4,329
Businesses
1,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carole Campbell • Colleen Frost Real Estate Serv
Mls Name: NTREIS
Mls ID: #20669962
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.