964 Route 5 #20IrvingNY14081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irving at 964 Route 5 #20, Irving, NY, 14081 uses $33,150 cash to close to unlock $1,628/yr annual cash flow and $136/mo monthly cash flow. Total monthly income runs $803/mo, and a $489/mo payment keeps the spread at $136/mo. Purchase price stands at $100,000, and rental yield measures 9.64% with $803/mo rent. Return on cash invested shows 24.82% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 129.82% and total cumulative return in cash records $43,036. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $803/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 1940
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14081, Irving, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,951 (100%) |
| Owner Occupied HU | 1,169 (59.9%) |
| Renter Occupied HU | 253 (13.0%) |
| Vacant Housing Units | 529 (27.1%) |
| Median Home Value | $159,888 |
| Average Home Value | $220,588 |
Housing Distribution
Address Breakdown
Residential
1,245
Single Family
1,196
Multi-Family
49
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices