964 Rockefeller Lane, Madison, WI, 53704 | $417/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
740 sft

3750 Johns Street, Madison, WI, 53714

2 Bed
1 Bath
704 sft

1902 Heath Avenue, Madison, WI, 53704

2 Bed
1 Bath
768 sft

936 RIDGEWOOD Way, Madison, WI, 53713

3 Bed
1 Bath
1762 sft

2273 South Syene Road, Madison, WI, 53711

Nearby investment properties with comparable prices

2 Bed
2 Bath
1012 sft

1010 North Sunnyvale Lane UNIT K, Madison, WI, 53713

3 Bed
2 Bath
1216 sft

1321 Tompkins Drive UNIT D, Madison, WI, 53716

2 Bed
2 Bath
1332 sft

2960 Coho Street, Madison, WI, 53713

1 Bed
1 Bath
850 sft

121 Metro Terrace UNIT 203, Madison, WI, 53718

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Madison at 964 Rockefeller Lane, Madison, WI, 53704 uses $82,875 cash to close to unlock $5,002/yr annual cash flow and $417/mo monthly cash flow. Total monthly income runs $2,395/mo, and a $1,224/mo payment keeps the spread at $417/mo. Purchase price stands at $250,000, and rental yield measures 11.5% with $2,395/mo rent. Return on cash invested shows 25.94% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 137.47% and total cumulative return in cash records $113,926. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,395/mo property income covering a $1,224/mo payment rather than investor’s personal income.

Condo

Built in 1994

N/A lot

$N/A/sqft

$300 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53704, Madison, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,230 (100%)
Owner Occupied HU	12,133 (50.1%)
Renter Occupied HU	11,091 (45.8%)
Vacant Housing Units	1,006 ( 4.2%)
Median Home Value	$353,641
Average Home Value	$432,267