9637 W Agora LnTollesonAZ85353
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Tolleson rental at 9637 W Agora Ln, Tolleson, AZ, 85353 sits in the solid-income band: 8.4% gross yield, $3,604/mo rent, $559/mo net after the $2,316/mo debt service, DSCR 1.56. Entry price of $514,990 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $142,282 and $4,743/yr in principal reduction bring total cumulative return to $230,693.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 7.0% |
| Monthly Cash Flow | $559 | $300 |
City averages based on Tolleson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,604 |
| Total Monthly Debt Service | $2,839 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
8,113 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85353, Tolleson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,316 (100%) |
| Owner Occupied HU | 10,282 (67.1%) |
| Renter Occupied HU | 4,185 (27.3%) |
| Vacant Housing Units | 849 ( 5.5%) |
| Median Home Value | $417,763 |
| Average Home Value | $454,954 |
Housing Distribution
Address Breakdown
Residential
13,372
Single Family
10,979
Multi-Family
2,393
Businesses
705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
8,113 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85353, Tolleson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,316 (100%) |
| Owner Occupied HU | 10,282 (67.1%) |
| Renter Occupied HU | 4,185 (27.3%) |
| Vacant Housing Units | 849 ( 5.5%) |
| Median Home Value | $417,763 |
| Average Home Value | $454,954 |
Housing Distribution
Address Breakdown
Residential
13,372
Single Family
10,979
Multi-Family
2,393
Businesses
705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices