9618 Oriole Ln, Bel Alton, MD, 20611 | $21/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
2 Bath
1056 sft

2761 Red Lion Pl, Waldorf, MD, 20602

3 Bed
2 Bath
1394 sft

124 Potomac Ct, Colonial Beach, VA, 22443

4 Bed
3 Bath
2398 sft

2 Caledon Rd, King George, VA, 22485

2 Bed
2 Bath
967 sft

3371 Yost Ln #C-202, Dumfries, VA, 22026

Nearby investment properties with comparable prices

3 Bed
3 Bath
1416 sft

204 Woodmount Dr, Colonial Beach, VA, 22443

3 Bed
1 Bath
985 sft

1950 Donna Ln, Woodbridge, VA, 22191

2 Bed
3 Bath
1842 sft

10801 Cosmic Pl, White Plains, MD, 20695

3 Bed
1 Bath
1157 sft

643 University Dr, Waldorf, MD, 20602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bel Alton at 9618 Oriole Ln, Bel Alton, MD, 20611 listed at $429,995 pairs $2,696/mo rent with a $2,105/mo payment to leave $21/mo cash flow. Total monthly income runs $2,696/mo, and annual cash flow reaches $255/yr on $142,543 cash to close. Return on cash invested measures 20.09% in year one, and rental yield registers 7.52% at a $429,995 basis. Equity gained on principal adds $2,775/yr, and annual property appreciation at 5% supports $118,800 by year five. Five-year ROI tracks 103.86% and total cumulative return in cash totals $148,045. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,696/mo property income relative to a $2,105/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1977

1.44 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20611, Bel Alton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	415 (100%)
Owner Occupied HU	335 (80.7%)
Renter Occupied HU	57 (13.7%)
Vacant Housing Units	23 ( 5.5%)
Median Home Value	$541,168
Average Home Value	$550,336