LOT-23A 9th StColonial BeachVA22443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colonial Beach at LOT-23A 9th St, Colonial Beach, VA, 22443 listed at $368,800 pairs $2,640/mo rent with a $1,805/mo payment to leave $435/mo cash flow. Total monthly income runs $2,640/mo, and annual cash flow reaches $5,226/yr on $122,257 cash to close. Return on cash invested measures 24.18% in year one, and rental yield registers 8.59% at a $368,800 basis. Equity gained on principal adds $2,380/yr, and annual property appreciation at 5% supports $101,893 by year five. Five-year ROI tracks 125.49% and total cumulative return in cash totals $153,420. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,640/mo property income relative to a $1,805/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22443, Colonial Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,839 (100%) |
| Owner Occupied HU | 3,383 (57.9%) |
| Renter Occupied HU | 1,082 (18.5%) |
| Vacant Housing Units | 1,374 (23.5%) |
| Median Home Value | $271,363 |
| Average Home Value | $347,355 |
Housing Distribution
Address Breakdown
Residential
4,925
Single Family
4,873
Multi-Family
52
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allen Griffey • Blackwood Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAWE2010362