9612 Royce DrTampaFL33626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 9612 Royce Dr, Tampa, FL, 33626 listed at $479,000 pairs $3,570/mo rent with a $2,344/mo payment to leave $392/mo cash flow. Total monthly income runs $3,570/mo, and annual cash flow reaches $4,701/yr on $158,789 cash to close. Return on cash invested measures 22.87% in year one, and rental yield registers 8.94% at a $479,000 basis. Equity gained on principal adds $3,091/yr, and annual property appreciation at 5% supports $132,339 by year five. Five-year ROI tracks 119.3% and total cumulative return in cash totals $189,435. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,570/mo property income relative to a $2,344/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2001
2,875 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33626, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,989 (100%) |
| Owner Occupied HU | 8,289 (63.8%) |
| Renter Occupied HU | 4,104 (31.6%) |
| Vacant Housing Units | 596 ( 4.6%) |
| Median Home Value | $582,199 |
| Average Home Value | $649,976 |
Housing Distribution
Address Breakdown
Residential
12,856
Single Family
8,887
Multi-Family
3,969
Businesses
741
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices