961 Breckenboro RdDavisIL61019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davis at 961 Breckenboro Rd, Davis, IL, 61019 uses $58,013 cash to close to unlock $10,188/yr annual cash flow and $849/mo monthly cash flow. Total monthly income runs $2,212/mo, and a $857/mo payment keeps the spread at $849/mo. Purchase price stands at $175,000, and rental yield measures 15.17% with $2,212/mo rent. Return on cash invested shows 37.47% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 199.09% and total cumulative return in cash records $115,495. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,212/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.36 Acres lot
$N/A/sqft
$1,099 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61019, Davis, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,933 (100%) |
| Owner Occupied HU | 1,355 (70.1%) |
| Renter Occupied HU | 144 ( 7.4%) |
| Vacant Housing Units | 434 (22.5%) |
| Median Home Value | $239,952 |
| Average Home Value | $262,063 |
Housing Distribution
Address Breakdown
Residential
1,625
Single Family
1,625
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Hawkins • Keller Williams Realty Signature
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202503001
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.