








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,088/mo, and a $4,547/mo payment. Purchase price stands at $929,000, and rental yield measures 2.7% with $2,088/mo rent. Return on cash invested shows 1.54% in year one, and 5% annual appreciation builds toward $256,666 over five years. Five-year ROI reaches 5.78% and total cumulative return in cash records $17,672. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,088/mo property income covering a $4,547/mo payment rather than investor’s personal income.
Single Family
Built in 2023
1.42 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-11-18 | Listed for sale | $929,000 |
| 2018-11-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sydney Dauphin • Brazos River Land Company
Mls Name: NTREIS
Mls ID: #21115771
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.