Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,820/mo, and a $3,744/mo payment. Purchase price stands at $765,000, and rental yield measures 5.99% with $3,820/mo rent. Return on cash invested shows 12.34% in year one, and 5% annual appreciation builds toward $211,355 over five years. Five-year ROI reaches 63.44% and total cumulative return in cash records $159,659. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,820/mo property income covering a $3,744/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5.24 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $765,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-14 | N/A | N/A | $538,053 | N/A |
| 2023-08-14 | $7855.93 | 706.97% | $538,053 | 562.93% |
| 2022-08-14 | $973.51 | -39.38% | $81,163 | N/A |
Listed by: Katie Bedford • PMI North Texas
Mls Name: NTREIS
Mls ID: #21031698
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
