9605 Hedera Ct SEOlympiaWA98513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olympia at 9605 Hedera Ct SE, Olympia, WA, 98513 listed at $482,500 pairs $3,179/mo rent with a $2,362/mo payment to leave $241/mo cash flow. Total monthly income runs $3,179/mo, and annual cash flow reaches $2,895/yr on $159,949 cash to close. Return on cash invested measures 21.72% in year one, and rental yield registers 7.91% at a $482,500 basis. Equity gained on principal adds $3,114/yr, and annual property appreciation at 5% supports $133,306 by year five. Five-year ROI tracks 112.43% and total cumulative return in cash totals $179,829. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,179/mo property income relative to a $2,362/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98513, Olympia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,819 (100%) |
| Owner Occupied HU | 11,004 (69.6%) |
| Renter Occupied HU | 4,082 (25.8%) |
| Vacant Housing Units | 733 ( 4.6%) |
| Median Home Value | $550,463 |
| Average Home Value | $601,450 |
Housing Distribution
Address Breakdown
Residential
13,648
Single Family
13,264
Multi-Family
384
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A