Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jesup at 960 Old Doctortown Rd, Jesup, GA, 31545 offers a 14.39% rental yield on a $175,000 purchase with $2,099/mo rent. Total monthly income registers $2,099/mo, and a $857/mo payment leaves $1,020/mo available for distribution. Annual cash flow reaches $12,235/yr on $58,013 to close, and return on cash invested stands at 41% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 215.94% and total cumulative return in cash at $125,275. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,099/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31545, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,322 (100%) |
| Owner Occupied HU | 4,370 (59.7%) |
| Renter Occupied HU | 2,250 (30.7%) |
| Vacant Housing Units | 702 ( 9.6%) |
| Median Home Value | $189,011 |
| Average Home Value | $205,333 |
Residential
7,016
Single Family
6,881
Multi-Family
135
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Sold | $175,000 |
| 2025-08-29 | Pending sale | $184,000 |
| 2025-08-27 | Listed for sale | $184,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $1618.44 | 144.39% | $61,094 | 12.44% |
| 2023-10-25 | $662.24 | 11.29% | $54,336 | 21.08% |
| 2022-10-25 | $595.05 | 25.95% | $44,875 | 31.74% |
Listed by: Shawn Oliver • Exp Realty LLC
Mls Name: HABR
Mls ID: #162792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
