960 Heritage Dr #17Santa ClaraUT84765
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 960 Heritage Dr #17, Santa Clara, UT, 84765 in Santa Clara is a conservative rental investment at $485,000. Rental yield 6.21%. A 1.15 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $133,997; $4,467/yr in principal paydown supplements. Total projected return: $161,781.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 6.2% |
| Monthly Cash Flow | $(498) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,509 |
| Total Monthly Debt Service | $2,650 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2023
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84765, Santa Clara, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,112 (100%) |
| Owner Occupied HU | 2,333 (75.0%) |
| Renter Occupied HU | 338 (10.9%) |
| Vacant Housing Units | 441 (14.2%) |
| Median Home Value | $622,927 |
| Average Home Value | $713,623 |
Housing Distribution
Address Breakdown
Residential
2,647
Single Family
2,647
Multi-Family
0
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2023
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84765, Santa Clara, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,112 (100%) |
| Owner Occupied HU | 2,333 (75.0%) |
| Renter Occupied HU | 338 (10.9%) |
| Vacant Housing Units | 441 (14.2%) |
| Median Home Value | $622,927 |
| Average Home Value | $713,623 |
Housing Distribution
Address Breakdown
Residential
2,647
Single Family
2,647
Multi-Family
0
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROBERT MACFARLANE • KW Ascend Keller Williams Realty
Mls Name: WCBR
Mls ID: #26-268500