Sunburst Plan, RiseWashingtonUT84780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at Sunburst Plan, Rise, Washington, UT, 84780 priced at $413,888 pairs $2,656/mo rent with $125/mo cash flow after a $2,026/mo payment. Total monthly income equals $2,656/mo, and annual cash flow comes to $1,499/yr on $137,204 invested. Return on cash invested is 21% in year one, and rental yield stands at 7.7% on a $413,888 basis. Equity gained on principal adds $2,671/yr, and 5% annual appreciation accumulates to $114,350 by year five. Five-year ROI measures 108.6% and total cumulative return in cash reaches $149,000. For financing, Ziffy Mortgage’s DSCR program evaluates $2,656/mo property income against a $2,026/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Housing Distribution
Address Breakdown
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cole West Home
Mls Name: Cole West
Mls ID: #N/A