960 Fell St UNIT 703, Baltimore, MD, 21231 | 8.96% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2518 sft

2015 E Baltimore St, Baltimore, MD, 21231

4 Bed
5 Bath
4770 sft

1815 Millridge Ct, Annapolis, MD, 21409

3 Bed
3 Bath
1936 sft

602 Wayward Dr, Annapolis, MD, 21401

3 Bed
2 Bath
1992 sft

4634 Smokey Wreath Way, Ellicott City, MD, 21042

Nearby investment properties with comparable prices

3 Bed
4 Bath
2300 sft

2784 Fredericksburg Rd, Hanover, MD, 21076

3 Bed
3 Bath
2064 sft

7900 Covington Ave, Glen Burnie, MD, 21061

Motivated Seller+ 1 more

3 Bed
3 Bath
2023 sft

6432 Sedgwick St, Elkridge, MD, 21075

4 Bed
4 Bath
2200 sft

3554 Tribeca Trl, Laurel, MD, 20724

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,550/mo, and a $2,982/mo payment. Purchase price stands at $609,300, and rental yield measures 8.96% with $4,550/mo rent. Return on cash invested shows 18.93% in year one, and 5% annual appreciation builds toward $168,338 over five years. Five-year ROI reaches 99.67% and total cumulative return in cash records $199,804. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,550/mo property income covering a $2,982/mo payment rather than investor’s personal income.

Condo

Built in 1990

1,775 sqft lot

$N/A/sqft

$600 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21231, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,802 (100%)
Owner Occupied HU	2,844 (26.3%)
Renter Occupied HU	6,204 (57.4%)
Vacant Housing Units	1,754 (16.2%)
Median Home Value	$376,073
Average Home Value	$431,165