96 Swain Dr, Bryson City, NC, 28713 | $211/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

55 Derby Rd, Cullowhee, NC, 28723

Investment Property+ 1 more

2 Bed
1 Bath
768 sft

141 Highway 19 #A, Whittier, NC, 28789

3 Bed
1 Bath
- sft

387 Sheeprock Cove Rd, Whittier, NC, 28789

2 Bed
1 Bath
- sft

74 Cullasaja Hollow Rd, Franklin, NC, 28734

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

316 Thumpers Trl, Franklin, NC, 28734

2 Bed
2 Bath
1188 sft

58 Swallow Ln, Franklin, NC, 28734

2 Bed
2 Bath
- sft

44 E Chapel View Dr, Sylva, NC, 28779

1 Bed
1 Bath
397 sft

527 Saunders Rd LOT 57, Franklin, NC, 28734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bryson City at 96 Swain Dr, Bryson City, NC, 28713 offers $1,973/mo rent that, after a $1,385/mo payment, leaves $211/mo cash flow. Total monthly income is $1,973/mo, and annual cash flow is $2,531/yr on $93,815 cash. Return on cash invested measures 22.61% in year one, and rental yield stands at 8.37% at a $283,000 entry. Equity gained on principal adds $1,826/yr while 5% annual appreciation compounds into $78,188 by year five. Five-year ROI records 117.36% and total cumulative return in cash reaches $110,103. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,973/mo property income versus a $1,385/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2011

1.15 Acres lot

$N/A/sqft

$450 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28713, Bryson City, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,892 (100%)
Owner Occupied HU	2,716 (46.1%)
Renter Occupied HU	1,032 (17.5%)
Vacant Housing Units	2,144 (36.4%)
Median Home Value	$278,505
Average Home Value	$344,501