96-3158 Pakalana StPahalaHI96777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pahala at 96-3158 Pakalana St, Pahala, HI, 96777 generates $2,478/mo in rent and, after a $1,003/mo payment, leaves $1,311/mo in cash flow. Total monthly income is $2,478/mo, and annual cash flow is $15,732/yr on $67,958 invested. Return on cash invested sits at 43.06% in year one, and rental yield is 14.51% on a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 226.31% and total cumulative return in cash sums $153,798. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,478/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96777, Pahala, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 563 (100%) |
| Owner Occupied HU | 362 (64.3%) |
| Renter Occupied HU | 126 (22.4%) |
| Vacant Housing Units | 75 (13.3%) |
| Median Home Value | $255,172 |
| Average Home Value | $342,935 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie O Enriques • The Land Office, LLC
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #706441
Disclaimer: Copyright 2025 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Joel Backman - (808) 437-8500. [Click here for more information](/mls-disclaimers/#726)