Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Round Mountain at 9580 Smith West Ranch Road, Round Mountain, TX, 78663 earns from $2,482/mo rent with a $2,325/mo payment. Total monthly income totals $2,482/mo. ROI tracks 13.08% on current figures, and rental yield reads 6.27% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 67.46% and total cumulative return in cash sums $106,231. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,482/mo property income instead of your personal income.
Single Family
Built in N/A
11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78663, Round Mountain, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 478 (100%) |
| Owner Occupied HU | 297 (62.1%) |
| Renter Occupied HU | 41 ( 8.6%) |
| Vacant Housing Units | 140 (29.3%) |
| Median Home Value | $524,351 |
| Average Home Value | $700,530 |
Residential
408
Single Family
408
Multi-Family
0
Businesses
46
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $475,000 |
| 2021-07-01 | Sold | N/A |
| 2021-05-19 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tristian Poteet • HSB Real Estate, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #172941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
