Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 5303 Shady Oaks Cir, Kingsland, TX, 78639 offers $2,651/mo rent that, after a $1,982/mo payment. Total monthly income is $2,651/mo. Return on cash invested measures 17.86% in year one, and rental yield stands at 7.85% at a $405,000 entry. Equity gained on principal adds $2,613/yr while 5% annual appreciation compounds into $111,894 by year five. Five-year ROI records 93.11% and total cumulative return in cash reaches $125,006. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,651/mo property income versus a $1,982/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2024-11-30 | Listing removed | $469,999 |
| 2024-11-25 | Listed for sale | $469,999 |
| 2024-11-11 | Listing removed | $469,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-20 | N/A | N/A | $683,570 | 98.57% |
| 2023-03-20 | $1198.30 | -52.56% | $344,252 | 10.00% |
| 2022-03-20 | $2525.84 | 1.24% | $312,956 | 10.00% |
Listed by: Sonya Powers • Sonya Powers, Broker
Mls Name: HLMLS
Mls Provider:
Mls ID: #172500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
