958 Elm St,Beloit,WI,53511

Investment Highlights

Rental property for sale in Beloit at 958 Elm St, Beloit, WI, 53511 priced at $181,800 pairs $1,438/mo rent with $218/mo cash flow after a $890/mo payment. Total monthly income equals $1,438/mo, and annual cash flow comes to $2,613/yr on $60,267 invested. Return on cash invested is 24.24% in year one, and rental yield stands at 9.49% on a $181,800 basis. Equity gained on principal adds $1,173/yr, and 5% annual appreciation accumulates to $50,228 by year five. Five-year ROI measures 126.77% and total cumulative return in cash reaches $76,398. For financing, Ziffy Mortgage’s DSCR program evaluates $1,438/mo property income against a $890/mo payment instead of your W2s, 1099s, or Tax returns.