958 E Duane Ave #200SunnyvaleCA94085
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 958 E Duane Ave #200, Sunnyvale, CA, 94085 in Sunnyvale the bet is firmly on appreciation. Rental yield 4.33%. The 4.33% gross yield on a $1,120,000 price is below income-first thresholds, but 5%/yr value growth projects $309,435 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.80) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $238,887.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.3% | 5.0% |
| Monthly Cash Flow | $(3,362) | $1,500 |
City averages based on Sunnyvale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,041 |
| Total Monthly Debt Service | $6,483 |
| DSCR Ratio | 0.62x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2011
755 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94085, Sunnyvale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,931 (100%) |
| Owner Occupied HU | 3,705 (33.9%) |
| Renter Occupied HU | 6,128 (56.1%) |
| Vacant Housing Units | 1,098 (10.0%) |
| Median Home Value | $1,690,633 |
| Average Home Value | $1,637,556 |
Housing Distribution
Address Breakdown
Residential
10,456
Single Family
7,027
Multi-Family
3,429
Businesses
698
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2011
755 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94085, Sunnyvale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,931 (100%) |
| Owner Occupied HU | 3,705 (33.9%) |
| Renter Occupied HU | 6,128 (56.1%) |
| Vacant Housing Units | 1,098 (10.0%) |
| Median Home Value | $1,690,633 |
| Average Home Value | $1,637,556 |
Housing Distribution
Address Breakdown
Residential
10,456
Single Family
7,027
Multi-Family
3,429
Businesses
698
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLSListings Inc
Mls ID: #ML82038349