








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 9577 Garrison Way, San Antonio, TX, 78254 listed at $410,000 pairs $3,086/mo rent with a $2,007/mo payment to leave $170/mo cash flow. Total monthly income runs $3,086/mo, and annual cash flow reaches $2,042/yr on $135,915 cash to close. Return on cash invested measures 21.41% in year one, and rental yield registers 9.03% at a $410,000 basis. Equity gained on principal adds $2,646/yr, and annual property appreciation at 5% supports $113,275 by year five. Five-year ROI tracks 112.14% and total cumulative return in cash totals $152,411. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,086/mo property income relative to a $2,007/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
6,795 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jessica Hernandez • San Antonio Portfolio KW RE
Mls Name: LERA MLS
Mls ID: #1927681